Rhi Magnesita India Ltd
Nifty 500
Smallcap 250
₹375.65
-0.81%
Delayed · cached 15 min
Fair value analysis
RHIM
Rhi Magnesita India Ltd
₹378.70
Close used for this calculation
₹250.62Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹250.62
Above FV▼ -33.8% against the close used
Model range ₹48.71 – ₹290.47
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹48.71Fair value₹250.62Bull₹290.47
FairClose
52-week traded range
52W low ₹334.1052W high ₹492.05
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Rhi Magnesita India Ltd closed at ₹378.70, 51.1% above the consensus fair value of ₹250.62 drawn from 3 valuation models.
Financial DNA score 28/100 — Weak. P/E of 41.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹250.62
-33.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹290.47
-23.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=6.4B
Book Value (P/B)
₹48.71
-87.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=172.14, ROE=2.8%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.