Rollatainers Limited
₹4.84
+4.99%
Delayed · cached 15 min
Fair value analysis
ROLLT
Rollatainers Limited
₹4.61
Close used for this calculation
₹11.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
7/100
Quality radar
Consensus fair value
₹11.99
Below FV▲ +160.1% against the close used
Model range ₹9.27 – ₹12.37
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹9.27Fair value₹11.99Bull₹12.37
FairClose
52-week traded range
52W low ₹1.0952W high ₹4.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Rollatainers Limited closed at ₹4.61, 61.6% below the consensus fair value of ₹11.99 drawn from 4 valuation models.
Financial DNA score 7/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12.37
+168.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹12.34
+167.7%
EPS × 18.7x (sector P/E)
EPS=0.66, Sector P/E=18.7x
Reverse DCF
₹4.61
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.4% | Historical: 0%
Margin of Safety
₹9.27
+101.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=12.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.