Ruchi Infrastructure Ltd

RUCHINFRA NSE Services Diversified Commercial Services
₹5.56
-2.11%
Delayed · cached 15 min

Fair value analysis

RUCHINFRA
Ruchi Infrastructure Ltd
ServicesDiversified Commercial Services
₹5.68
Close used for this calculation
₹14.59Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability23/25
Returns12/25
Balance Sheet17/25
Efficiency10/25
Growth20/25
Good
Quality radar
62Prof.23/25Ret.12/25Eff.10/25B.Sht17/25Growth20/25

Consensus fair value

₹14.59
Below FV
▲ +156.9% against the close used
Model range ₹0.90 – ₹27.53
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹0.90Fair value₹14.59Bull₹27.53
FairClose
52-week traded range
52W low ₹4.1352W high ₹7.93

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ruchi Infrastructure Ltd closed at ₹5.68, 61.1% below the consensus fair value of ₹14.59 drawn from 8 valuation models.

Financial DNA score 62/100 — Good. P/E of 21.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹22.38
+293.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹18.92
+233.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹6.38
+12.4%
EPS × 15.2x (sector P/E)
EPS=0.42, Sector P/E=15.2x
Peter Lynch (PEG)
₹10.50
+84.9%
EPS × Growth% (PEG = 1 is fair)
EPS=0.42, g=25%
EV/EBITDA
₹27.53
+384.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=400M
Book Value (P/B)
₹0.90
-84.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5.46, ROE=1.6%, g=6%, r=10%
Reverse DCF
₹5.68
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.9% | Historical: 25%
Margin of Safety
₹11.92
+109.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=15.89, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.