Sahaj Solar Limited

SAHAJSOLAR NSE Industrials Other Electrical Equipment
₹395.90
+5.00%
Delayed · cached 15 min

Fair value analysis

SAHAJSOLAR
Sahaj Solar Limited
IndustrialsOther Electrical Equipment
₹92.70
Close used for this calculation
₹286.20Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability19/25
Returns23/25
Balance Sheet3/25
Efficiency22/25
Growth20/25
Strong
Quality radar
67Prof.19/25Ret.23/25Eff.22/25B.Sht3/25Growth20/25

Consensus fair value

₹286.20
Below FV
▲ +208.7% against the close used
Model range ₹137.27 – ₹606.18
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹137.27Fair value₹286.20Bull₹606.18
FairClose
52-week traded range
52W low ₹92.2552W high ₹253.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Sahaj Solar Limited closed at ₹92.70, 67.6% below the consensus fair value of ₹286.20 drawn from 9 valuation models.

Financial DNA score 67/100 — Strong. P/E of 7.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹267.17
+188.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹137.27
+48.1%
√(22.5 × EPS × BVPS)
EPS=13.46, BVPS=62.21
Graham Formula
₹606.18
+553.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹298.14
+221.6%
EPS × 22.15x (sector P/E)
EPS=13.46, Sector P/E=22.15x
Peter Lynch (PEG)
₹336.50
+263.0%
EPS × Growth% (PEG = 1 is fair)
EPS=13.46, g=25%
EV/EBITDA
₹358.20
+286.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=540M
Book Value (P/B)
₹279.97
+202.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=62.21, ROE=24%, g=6%, r=10%
Reverse DCF
₹92.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7.6% | Historical: 25%
Margin of Safety
₹245.39
+164.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=327.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.