Sandesh Ltd
₹1,029.00
+0.77%
Delayed · cached 15 min
Fair value analysis
SANDESH
Sandesh Ltd
₹1,021.10
Close used for this calculation
₹1,243.56Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Quality radar
Consensus fair value
₹1,243.56
Below FV▲ +21.8% against the close used
Model range ₹583.64 – ₹2,498.96
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹583.64Fair value₹1,243.56Bull₹2,498.96
FairClose
52-week traded range
52W low ₹821.8052W high ₹1,217.20
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Sandesh Ltd closed at ₹1,021.10, 17.9% below the consensus fair value of ₹1,243.56 drawn from 7 valuation models.
Financial DNA score 40/100 — Average. P/E of 7.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,630.23
+59.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹2,498.96
+144.7%
√(22.5 × EPS × BVPS)
EPS=86.98, BVPS=3190.94
P/E Fair Value
₹583.64
-42.8%
EPS × 6.71x (sector P/E)
EPS=86.98, Sector P/E=6.71x
EV/EBITDA
₹1,236.49
+21.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=930M
Book Value (P/B)
₹834.20
-18.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3190.94, ROE=4.8%, g=3%, r=10%
Reverse DCF
₹1,021.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.1% | Historical: 0%
Margin of Safety
₹1,178.21
+15.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1570.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.