Sanstar Limited
₹110.53
+2.93%
Delayed · cached 15 min
Fair value analysis
SANSTAR
Sanstar Limited
₹107.38
Close used for this calculation
₹31.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Quality radar
Consensus fair value
₹31.07
Above FV▼ -71.1% against the close used
Model range ₹17.07 – ₹35.42
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹17.07Fair value₹31.07Bull₹35.42
FairClose
52-week traded range
52W low ₹75.7852W high ₹127.43
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Sanstar Limited closed at ₹107.38, 245.6% above the consensus fair value of ₹31.07 drawn from 5 valuation models.
Financial DNA score 22/100 — Weak. P/E of 50.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹35.42
-67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹28.16
-73.8%
EPS × 14.9x (sector P/E)
EPS=1.89, Sector P/E=14.9x
EV/EBITDA
₹17.07
-84.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=480M
Reverse DCF
₹107.38
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.3% | Historical: 0%
Margin of Safety
₹23.84
-77.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=31.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.