Sar Televenture Limited

SARTELE NSE Telecommunication Telecom - Infrastructure
₹239.35
+1.61%
Delayed · cached 15 min

Fair value analysis

SARTELE
Sar Televenture Limited
TelecommunicationTelecom - Infrastructure
₹83.50
Close used for this calculation
₹232.46Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
61/100
Profitability21/25
Returns15/25
Balance Sheet3/25
Efficiency22/25
Growth20/25
Good
Quality radar
61Prof.21/25Ret.15/25Eff.22/25B.Sht3/25Growth20/25

Consensus fair value

₹232.46
Below FV
▲ +178.4% against the close used
Model range ₹96.92 – ₹653.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹96.92Fair value₹232.46Bull₹653.02
FairClose
52-week traded range
52W low ₹83.5052W high ₹259.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Sar Televenture Limited closed at ₹83.50, 64.1% below the consensus fair value of ₹232.46 drawn from 9 valuation models.

Financial DNA score 61/100 — Good. P/E of 5.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹287.81
+244.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹254.68
+205.0%
√(22.5 × EPS × BVPS)
EPS=14.5, BVPS=198.81
Graham Formula
₹653.02
+682.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹193.58
+131.8%
EPS × 13.35x (sector P/E)
EPS=14.5, Sector P/E=13.35x
Peter Lynch (PEG)
₹362.50
+334.1%
EPS × Growth% (PEG = 1 is fair)
EPS=14.5, g=25%
EV/EBITDA
₹415.63
+397.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.11B
Book Value (P/B)
₹96.92
+16.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=198.81, ROE=8%, g=6%, r=10%
Reverse DCF
₹83.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 25%
Margin of Safety
₹260.45
+211.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=347.27, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.