The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹129.79Fair value₹1,973.72Bull₹3,197.44
FairClose
52-week traded range
52W low ₹705.2552W high ₹1,918.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Solex Energy Limited closed at ₹705.25, 64.3% below the consensus fair value of ₹1,973.72 drawn from 8 valuation models.
Financial DNA score 77/100 — Strong. P/E of 9.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹129.79
-81.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹625.91
-11.2%
√(22.5 × EPS × BVPS)
EPS=88.88, BVPS=195.9 · outside Graham range (P/E 9.5, P/B 3.6) — asset-light, treat as a rough floor
P/E Fair Value
₹3,079.69
+336.7%
EPS × 34.65x (sector P/E)
EPS=88.88, Sector P/E=34.65x
Peter Lynch (PEG)
₹2,222.00
+215.1%
EPS × Growth% (PEG = 1 is fair)
EPS=88.88, g=25%
EV/EBITDA
₹3,197.44
+353.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.09B
Book Value (P/B)
₹1,973.72
+179.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=195.9, ROE=46.3%, g=6%, r=10%
Reverse DCF
₹705.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.6% | Historical: 25%
Margin of Safety
₹958.85
+36.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1278.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.