The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹193.70Fair value₹300.97Bull₹351.23
FairClose
52-week traded range
52W low ₹81.2552W high ₹311.95
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Veekayem Fash & App Ltd closed at ₹105.30, 65.0% below the consensus fair value of ₹300.97 drawn from 7 valuation models.
Financial DNA score 43/100 — Average. P/E of 5.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹319.56
+203.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹235.24
+123.4%
√(22.5 × EPS × BVPS)
EPS=17.05, BVPS=144.25
P/E Fair Value
₹351.23
+233.6%
EPS × 20.6x (sector P/E)
EPS=17.05, Sector P/E=20.6x
EV/EBITDA
₹299.84
+184.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=300M
Book Value (P/B)
₹193.70
+84.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=144.25, ROE=12.4%, g=3%, r=10%
Reverse DCF
₹105.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.2% | Historical: 0%
Margin of Safety
₹226.51
+115.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=302.01, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.