Veekayem Fash & App Ltd

VEEKAYEM NSE Consumer Discretionary Garments & Apparels
₹208.95
+0.07%
Delayed · cached 15 min

Fair value analysis

VEEKAYEM
Veekayem Fash & App Ltd
Consumer DiscretionaryGarments & Apparels
₹105.30
Close used for this calculation
₹300.97Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability4/25
Returns18/25
Balance Sheet3/25
Efficiency18/25
Growth8/25
Average
Quality radar
43Prof.4/25Ret.18/25Eff.18/25B.Sht3/25Growth8/25

Consensus fair value

₹300.97
Below FV
▲ +185.8% against the close used
Model range ₹193.70 – ₹351.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹193.70Fair value₹300.97Bull₹351.23
FairClose
52-week traded range
52W low ₹81.2552W high ₹311.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Veekayem Fash & App Ltd closed at ₹105.30, 65.0% below the consensus fair value of ₹300.97 drawn from 7 valuation models.

Financial DNA score 43/100 — Average. P/E of 5.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹319.56
+203.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹235.24
+123.4%
√(22.5 × EPS × BVPS)
EPS=17.05, BVPS=144.25
P/E Fair Value
₹351.23
+233.6%
EPS × 20.6x (sector P/E)
EPS=17.05, Sector P/E=20.6x
EV/EBITDA
₹299.84
+184.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=300M
Book Value (P/B)
₹193.70
+84.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=144.25, ROE=12.4%, g=3%, r=10%
Reverse DCF
₹105.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.2% | Historical: 0%
Margin of Safety
₹226.51
+115.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=302.01, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.