Yes Bank Limited

YESBANK NSE Financial Services Private Sector Bank
Nifty 200 Nifty 500 Midcap 50 Midcap 100 Midcap 150 LargeMid 250 F&O
₹23.48
+5.29%
Delayed · cached 15 min

Fair value analysis

YESBANK
Yes Bank Limited
Financial ServicesPrivate Sector Bank
₹22.30
Close used for this calculation
₹21.41Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Profitability21/25
Returns5/25
Balance Sheet8/25
Efficiency15/25
Growth12/25
Average
Quality radar
49Prof.21/25Ret.5/25Eff.15/25B.Sht8/25Growth12/25

Consensus fair value

₹21.41
Near FV
▼ -4.0% against the close used
Model range ₹4.68 – ₹50.44
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹4.68Fair value₹21.41Bull₹50.44
FairClose
52-week traded range
52W low ₹17.2552W high ₹25.48

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Yes Bank Limited closed at ₹22.30, 4.2% above the consensus fair value of ₹21.41 drawn from 8 valuation models.

Financial DNA score 49/100 — Average. P/E of 19.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹22.23
-0.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹20.71
-7.1%
√(22.5 × EPS × BVPS)
EPS=1.12, BVPS=17.02 · outside Graham range (P/E 19.5, P/B 1.3) — asset-light, treat as a rough floor
Graham Formula
₹50.44
+126.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹15.57
-30.2%
EPS × 13.9x (sector P/E)
EPS=1.12, Sector P/E=13.9x
Peter Lynch (PEG)
₹28.00
+25.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.12, g=25%
Book Value (P/B)
₹4.68
-79.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=17.02, ROE=7.1%, g=6%, r=10%
Reverse DCF
₹22.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.1% | Historical: 25%
Margin of Safety
₹20.43
-8.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=27.24, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.