The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹31.26Fair value₹44.02Bull₹292.71
FairClose
52-week traded range
52W low ₹21.6552W high ₹52.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Auro Impex & Chemicals L closed at ₹26.55, 39.7% below the consensus fair value of ₹44.02 drawn from 7 valuation models.
Financial DNA score 51/100 — Good. P/E of 8.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹292.71
+1,002.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹55.56
+109.2%
√(22.5 × EPS × BVPS)
EPS=3.41, BVPS=40.23
P/E Fair Value
₹111.51
+320.0%
EPS × 32.7x (sector P/E)
EPS=3.41, Sector P/E=32.7x
EV/EBITDA
₹44.51
+67.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=100M
Book Value (P/B)
₹31.26
+17.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=40.23, ROE=8.4%, g=3%, r=10%
Reverse DCF
₹26.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.9% | Historical: 0%
Margin of Safety
₹114.95
+332.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=153.26, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.