Deem Roll Tech Limited

DEEM NSE Industrials Iron & Steel Products
₹98.00
-0.10%
Delayed · cached 15 min

Fair value analysis

DEEM
Deem Roll Tech Limited
IndustrialsIron & Steel Products
₹42.00
Close used for this calculation
₹129.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability6/25
Returns15/25
Balance Sheet9/25
Efficiency18/25
Growth8/25
Average
Quality radar
48Prof.6/25Ret.15/25Eff.18/25B.Sht9/25Growth8/25

Consensus fair value

₹129.40
Below FV
▲ +208.1% against the close used
Model range ₹69.30 – ₹172.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹69.30Fair value₹129.40Bull₹172.66
FairClose
52-week traded range
52W low ₹29.6552W high ₹61.50

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Deem Roll Tech Limited closed at ₹42.00, 67.5% below the consensus fair value of ₹129.40 drawn from 7 valuation models.

Financial DNA score 48/100 — Average. P/E of 5.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹148.44
+253.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹136.79
+225.7%
√(22.5 × EPS × BVPS)
EPS=7.92, BVPS=105
P/E Fair Value
₹172.66
+311.1%
EPS × 21.8x (sector P/E)
EPS=7.92, Sector P/E=21.8x
EV/EBITDA
₹126.00
+200.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=140M
Book Value (P/B)
₹69.30
+65.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=105, ROE=7.6%, g=3%, r=10%
Reverse DCF
₹42.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₹114.47
+172.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=152.63, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.