₹1,581.96
Above FV▼ -61.5% against the close used
Model range ₹813.01 – ₹2,347.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹813.01Fair value₹1,581.96Bull₹2,347.39
FairClose
52-week traded range
52W low ₹1,372.2052W high ₹4,135.90
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Sansera Engineering Ltd closed at ₹4,107.90, 159.7% above the consensus fair value of ₹1,581.96 drawn from 9 valuation models.
Financial DNA score 41/100 — Average. P/E of 69.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹1,031.95
-74.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹813.01
-80.2%
√(22.5 × EPS × BVPS)
EPS=51.99, BVPS=565.05 · outside Graham range (P/E 69.2, P/B 7.3) — asset-light, treat as a rough floor
Graham Formula
₹2,341.41
-43.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,687.08
-58.9%
EPS × 32.45x (sector P/E)
EPS=51.99, Sector P/E=32.45x
Peter Lynch (PEG)
₹1,221.77
-70.3%
EPS × Growth% (PEG = 1 is fair)
EPS=51.99, g=23.5%
EV/EBITDA
₹2,347.39
-42.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.51B
Book Value (P/B)
₹819.32
-80.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=565.05, ROE=11.8%, g=6%, r=10%
Reverse DCF
₹4,107.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.8% | Historical: 23.5%
Margin of Safety
₹1,101.27
-73.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1468.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.